Edit Content

PaniPuri

150 Pcs.

PaniPuri Pani Paste

Dhana Pudina

Hajama Hajam

Hot Garlic

Lemon Hing

Tikha Mitha

PaniPuri Machine

Your Delicious PANIPURI is Now Serving by SMART HANDS

MACHINE SPECIFICATION

MACK'SM HYGIGNIC CREAM PANIPURI
Franchise Opportunity
SET UP OF AN OUTLR 
(Unit Franchisee)
Incepthion Cost
Unit Franchisee SetUp Cost
Total Carpet Area 100 Sq.ft.
A . Investment
Automatic Panipuri Machine 551000
Franchise Fee (non-refundable) 100000
Raw material Stock @45% 20000
Total 671000
B . Yearly Projection Rs. 20/- Rs. 30/-
Sales assumption*
Daily Sell 150 Dish 3000 4500
Monthly Sell 4500 Dish 90000 135000
Yearly Sell 1080000 1620000
YGross margins @55%
C . Monthly Expenses
Shop Rent 10000
light Bill 1500
D. Profit Per Month Rs. 20/- Rs. 30/-
1 Day 1200 2200
1 Month 36000 66000
1 year 432000 803000
E . Yearly Profit Margin Rs. 20/- Rs. 30/-
Total Profit Enrned(1 Year) 432000 803000
Shop Costs (1 yesr) 138000 138000
294000 665000
Investment 551000 551000
294000 665000
Investment Return back(months) 15 10
Estimated Sales and Revenue Forecast
Average Bill value 30(20)
Average Daliy Customers 150
4800
*The Sales Figure and Projection are for Colculation Purpose. it May vary e.g. Malls,Premium Location
Provisions
Lease Deposit for 3 months* 20000
Working Capital Requirements 3 Months
Shop Rent 30000
Electricity & Gas 4500
Total Working Capital Required 54500
PANI PURI MASALA Price Profit 40% to 50%
Indian Traditional Panipuri 6 Pcs. 20 8
Mexican Cream Panipuri 6 Pcs. 30 16
Jain PAnipuri 6 Pcs. 20 8